Article Credits

Contributing Author & Editorial Review

This article was authored and professionally reviewed to provide accurate, actionable financial insights.

GHC Funding

Contributing Author

Alyssa writes about real estate investing, debt-free strategies, and emerging trends in small business finance with a focus on practical insights.

Samantha Reyes

Senior Content Editor

Samantha specializes in editorial strategy, compliance review, and refining complex finance topics into accessible, reader-friendly guidance.

Content is provided for educational purposes only and should not be considered legal, tax, or financial advice.

2025 Phoenix Commercial Real Estate Financial Analysis: DSCR, Underwriting & Financing Guide

Commercial real estate investing in Phoenix continues to attract both institutional and private capital as the city’s diverse economy and robust population growth drive demand for office, multifamily, industrial, and retail assets. In 2025, lenders and investors face a dynamic environment, shaped by evolving financing products, macroeconomic shifts, and updated regulations. This guide delivers a comprehensive blueprint to evaluate commercial real estate opportunities in Phoenix, focusing on Debt Service Coverage Ratio (DSCR) calculations, modern underwriting standards, and financing strategies tailored to the local market.

Table of Contents

1. DSCR: Definition, Importance & 2025 Benchmarks
2. How to Calculate DSCR: Step-by-Step Phoenix Example
3. Property Underwriting: Best Practices for Arizona CRE
4. Phoenix Case Study: DSCR, Underwriting & Financing Example
5. 2025 Financing Strategies: DSCR Loans, Conventional, SBA & Bridge
6. Regulatory Considerations & Local Lending Requirements
7. Risk Assessment, Sensitivity Analysis & Break-Even Analysis
8. Actionable Takeaways & Tools

1. DSCR: Definition, Importance & 2025 Benchmarks

The Debt Service Coverage Ratio (DSCR) is a vital metric in commercial real estate lending. It measures a property’s ability to cover all debt obligations out of its net operating income (NOI). As of 2025, Phoenix lenders typically require DSCR thresholds of:

• Multifamily: 1.20-1.30x
• Industrial/Retail: 1.25-1.35x
• Office: 1.30-1.40x (reflects higher vacancy and tenant risk)

Why DSCR matters:

Need capital? GHC Funding offers flexible funding solutions to support your business growth or real estate projects. Discover fast, reliable financing options today!

 

 

• Indicates cash flow strength and risk in loan underwriting
• Directly influences loan amount and terms
• A key factor for both acquisition and refinance decisions

2. How to Calculate DSCR: Step-by-Step Phoenix Example

DSCR Formula

DSCR = Net Operating Income (NOI) / Total Annual Debt Service

Step-by-Step Example

• Property: Phoenix Light Industrial Warehouse
• Annual Gross Income: $450,000
• Operating Expenses: $185,000
• NOI: $450,000 – $185,000 = $265,000
• Proposed Loan: $2,800,000 @ 6.0% fixed, 25-year amortization
• Annual Debt Service:

Calculate loan constant:
Loan Constant = Annual Debt Service / Loan Amount
For 6.0%/25yr: Loan Constant ≈ 0.0777
Annual Debt Service = $2,800,000 x 0.0777 = $217,560

DSCR = $265,000 / $217,560 = 1.22x

This would typically qualify with most Phoenix industrial lenders in 2025.

Pro Tips:

• Always use stress-tested expenses and expected vacancy rates per Phoenix submarket.
• Lenders may require interest rate stress tests for DSCR minimums using a higher rate.

3. Property Underwriting: Best Practices for Arizona CRE

Underwriting standards have tightened in 2025 amidst economic uncertainty, but robust Phoenix fundamentals offer opportunity. Key steps:

1. Verify market rents and occupancy using current Phoenix comps (Costar, Crexi, Yardi Matrix).
2. Apply realistic expense growth, insurance, and property tax assumptions. Use cap ex reserves (1%-3% of income).
3. Model rent roll by lease expiration, tenant quality, and market demand for backfilling.
4. Run sensitivity tests on vacancy, rent growth (+2%/-2%), and cap rates (+-.5%).
5. Document DSCR at closing, year 1, and year 5 (for adjustable/floating rate loans).

Spreadsheet Template Recommendations:

• Dynamic DSCR Calculator with inputs for variable loan terms
• NOI projection model with expense line items and escalation factors
• Cap rate and exit proceeds sensitivity tables

4. Phoenix Case Study: DSCR, Underwriting & Financing Example

Example: Phoenix Multifamily Acquisition

• Price: $6,000,000 (60-unit garden-style, B location)
• Cap Rate: 5.5% (2025 Phoenix average for stabilized multifamily)
• NOI: $6,000,000 x 5.5% = $330,000

Proposed Financing Options

Loan Type	LTV	Rate	Term	Annual Debt Service	DSCR
DSCR Loan	70%	6.25%	30yr	$297,000	1.11x
Conventional Bank	65%	6.00%	25yr	$283,000	1.17x
SBA 7(a)	80%	7.15%	25yr	$391,200	0.84x

Only Conventional qualifies at required DSCR >1.15x. A larger down payment or higher NOI needed for DSCR/SBA loan.

What-If: Adding $50,000 NOI via Renovation

New NOI = $380,000
DSCR (DSCR loan) = $380,000 / $297,000 = 1.28x

This would open up agency debt or higher leverage products in 2025.

5. 2025 Financing Strategies: DSCR Loans, Conventional, SBA & Bridge

Phoenix investors can access a range of competitive commercial mortgage products in 2025:

• DSCR Loans: Popular for small/midsize multifamily and rental portfolios; streamlined docs but higher rates (6.00-7.00%).
  • Pros: Easier qualifying, quick close, key for out-of-state/Sunbelt investors
  • Cons: Lower leverage (60-75%), higher rates, stricter DSCR thresholds
• Conventional Banks/Credit Unions: Favor stabilized properties, strong sponsors. Rates 5.25-6.25%, 25-30yr amortization.
• SBA 7(a)/504: Up to 80-90% LTV for owner-occupant CRE (retail/office/industrial). 25yr, floating/fixed rates. Tighter post-pandemic credit policy in 2025.
• Agency (Fannie/Freddie): Best for stabilized 5+ unit multifamily, non-recourse, rates in the mid-5% to high-5% range (if DSCR is 1.25x+).
• Bridge & Private Money: For value-add, transitional assets. Rates 8-10%, 1-2yr term. Favorable if renovation boosts NOI/DSCR in under 24 months.

Refinancing vs. New Acquisition

• Acquisition: Lenders stress DSCR on pro forma NOI and stabilized rent roll after lease-up/value-add improvements.
• Refinance: Lenders base DSCR on in-place income but demand demonstration of sustainability of NOI (at least trailing 3-12 months).

6. Regulatory Considerations & Local Lending Requirements

Key regulatory factors for Phoenix commercial real estate in 2025:

• Arizona HB 2678: Requires enhanced due diligence disclosures on loans & raises minimum DSCR for select asset types.
• Lender Guidance: 2025 mandates stress-testing for DSCR at +1% above note rate for qualifying purposes, driven by national regulatory changes.
• Environmental: Lenders require renewed Phase I ESA for all asset classes before close.

Work closely with local brokers and Arizona-licensed mortgage bankers to access best terms and ensure compliance.

7. Risk Assessment, Sensitivity Analysis & Break-Even Analysis

Break-Even DSCR Analysis

Break-Even DSCR = (Operating Expenses + Debt Service) / Gross Income

Example:
Phoenix industrial property with 5,000 op ex, 7,560 debt service, 0,000 gross income.
Break-Even = ($185,000 + $217,560) / $450,000 = 0.8946 or 89.5%

Meaning: If collected rent drops below 89.5% of pro forma, the asset will default.

Sensitivity Table: NOI Impact on DSCR

NOI	DSCR
$265,000	1.22x
$245,000 (-7.5%)	1.13x
$300,000 (+13%)	1.38x

Plan for downside scenarios by maintaining conservative leverage and cash reserves.

8. Actionable Takeaways & Tools

• Maintain dynamic DSCR/NOI calculators; update for 2025 interest rate and expense levels.
• Leverage sensitivity and break-even analysis before making an offer.
• Use modern tech tools (CREModels, Valuate, RealPage, Dealpath) for underwriting and data validation.
• Strengthen documentation and due diligence for regulatory compliance in Arizona.
• Discuss creative financing—like bridge-to-perm, mezzanine, or preferred equity—with advisers early in the process.

Compare Loan Types

Find the Right Financing for Your Real Estate or Business Project

Resources

• Phoenix Commercial Comp Data
• SBA 7(a)/504 Phoenix Programs 2025

Whether you’re syndicating, acquiring, or refinancing, diligent analysis of DSCR, prudent underwriting, and careful selection of financing vehicles remain essential in navigating Phoenix’s 2025 CRE market.

Get a No Obligation Quote Today.

Loan amount requested *

USD

Subject Property *

First Name *

Last Name *

Email Address *

Phone Number *

Tell us about your financing request...

Consent *

Yes, I agree with the privacy policy and terms and conditions. You may unsubscribe at any time. 

Get Started